Meta PixelAnnual Audit Report 2024 — Municipality of Mabinay — Page 36

Page 36 of 70

Page 36
        1.3.10. Acquisition of LED Wall
        1.3.11. Establishing of Waterworks for various barangays

   1.4. These loans are authorized by SB Resolution No. 81, s. 2017, SB Resolution No. 46
        with Ordinance No. 5, s. 2017 and SB Resolution No. 375 with Ordinance No. 99-
        A, s. 2021. The various loans are subject to thirty-two (32) and fifty-six (56) equal
        quarterly amortizations and will mature in CY 2029, CY 2037, and CY 2039.

   1.5. In support of this, the bank confirmation dated December 31, 2024, received from
        the Land Bank of the Philippines confirmed that the Local Government Unit (LGU)
        had availed of the following loan facilities.

   1.6. Our review of the Loan Profile and the schedule of loan payments due for CY 2025
        submitted by the Municipal Accountant provided a basis for the audit team to
        examine and validate the amount of the loan to be classified as current and non-
        current portions of the loans as shown below: (See Appendix 1 for details)

                                          Outstanding                  Amortization
            Particulars                      Balance
                                                                  Current      Non-Current
                                         As of 12/31/2024
Terminal Bus Complex                   ₱              0.00    ₱         0.00 ₱           0.00
Mabinay Spring Resort                                50.11             50.11             0.00
Rehabilitation of Farm to Market
                                                  4,478.52          4,478.52              0.00
Roads
Heavy Equipments                                       0.00             0.00              0.00
Construction of 2-Storey
                                             24,252,036.28     5,100,416.32     19,151,619.96
Commercial Building
Construction of People's Park with
                                             15,881,494.76     3,340,656.36     12,540,838.40
Commercial Stalls
Improvement and Expansion of Wet
                                             17,425,232.49     3,691,688.92     13,733,543.57
Market and Vegetable Building
Government Center                          121,375,722.25      9,978,022.08    111,397,700.17
Const. & Rehab. Of Farm to Markets          83,248,560.81      6,838,323.24     76,410,237.57
Water Works System                          22,019,406.63      1,808,666.48     20,210,740.15
Heavy Equipments                            27,966,403.00      6,650,750.00     21,315,653.00
Acquisition of Led Wall                      1,999,586.00        399,917.20      1,599,668.80
Improvement of Mabinay Spring
                                             20,025,681.70        715,202.92    19,310,478.78
Resort
Establishment of Water Works for
                                              6,496,500.00              0.00     6,496,500.00
Various Barangays
Government Center - Site
                                             44,913,577.69     1,604,056.34     43,309,521.35
Developmemt (Phase II)
              TOTAL                        385,608,730.24 40,132,228.49        345,476,501.75




                                                                                          31