Meta PixelAnnual Audit Report 2024 — Municipality of Ayungon — Page 29

Page 29 of 77

Page 29
26. Reconciliation of Net Cash Flows from Operating Activities to Surplus/(Deficit)

                                                          2024                  2023
    Surplus/(Deficit)                             ₱     14,846,781.08 ₱      (1,021,686.16)
    Non-cash Transactions
      Depreciation                                      33,864,117.48        32,991,938.29
      Other Non-cash Losses
      Increase/(Decrease) in Payables                 (18,226,693.00)      (862,971.15)
      (Increase)/Decrease in Current Assets           (15,047,193.66)   (14,860,786.67)
      Prior Years                                           61,318.83    (5,284,614.45)
      Grants in Kind                                                        (50,000.00)
    Net Cash from Operating Activities            ₱     15,498,330.73 ₱   10,911,879.86


27. Reconciliation between actual amounts on a comparable basis as presented in the
    Statement of Comparison of Budget and Actual amounts and in the Statement of
    Financial Performance for the Year Ended December 31, 2024

   See page 27 for details.


28. Local Disaster Risk Reduction Management Fund (LDRRMF)

   The LDRRMF represents the amount set aside by the LGU to support its disaster risk
   management activities pursuant to R.A. No. 10121 otherwise known as the “Philippine
   Disaster Risk Reduction and Management Act of 2010”. The amount available for
   utilization and utilized during the year totaled ₱41,671,211.42 and ₱16,111,196.57,
   respectively, broken down as follows:

                                                         Amount
           Particulars
                                      Available          Utilized            Balance
 Current Year Appropriation:
   Quick Response Fund (QRF)     ₱     3,809,417.30 ₱               0.00 ₱    3,809,417.30
   Mitigation Fund (MF)
       MOOE                            1,720,000.00       1,110,391.00          609,609.00
       Capital Outlay                  7,168,640.37               0.00        7,168,640.37
   Subtotal                      ₱    12,698,057.67 ₱     1,110,391.00 ₱     11,587,666.67
 Continuing Appropriation:
       Capital Outlay            ₱     5,250,000.00 ₱     2,480,030.70 ₱      2,769,969.30
 Special Trust Fund:
   CY 2023                       ₱     4,632,820.57 ₱     2,922,000.00 ₱      1,710,820.57
   CY 2022                             9,233,674.76       1,192,800.00        8,040,874.76
   CY 2021                             5,968,806.57       4,518,123.02        1,450,683.55
   CY 2020                             3,887,851.85       3,887,851.85                0.00
   Subtotal                      ₱    23,723,153.75 ₱    12,520,774.87 ₱     11,202,378.88
 Total                           ₱    41,671,211.42 ₱    16,111,196.57 ₱     25,560,014.85


                                                                                       24