Meta PixelAnnual Audit Report 2024 — Municipality of Zamboanguita — Page 39

Page 39 of 125

Page 39
Note 21 – Non-Cash Expenses

       This consists of the following:

                                                        2024                 2023
Depreciation – Land Improvements               ₱           11,063.25   ₱       11,063.25
Depreciation – Infrastructure Assets                   14,835,001.52       13,034,831.17
Depreciation – Buildings and Other
   Structures                                           5,064,017.55        4,652,675.00
Depreciation – Machinery and Equipment                  4,238,621.88        2,447,886.50
Depreciation – Transportation Equipment                 2,349,790.80        1,950,221.73
Depreciation – Furniture, Fixtures and Books               96,811.56           97,322.95
Depreciation – Other Property, Plant and
   Equipment                                              692,638.82          724,702.11
Total Non-Cash Expenses                        ₱       27,287,945.38   ₱   22,918,702.71


Note 22 – Transfers, Assistance and Subsidy to

       This consists of the following:

Subsidy to Other Local Government Units            ₱      975,000.00   ₱    1,046,416.78
Subsidy to Other Funds                                  2,571,529.77        3,838,501.95
Total Transfers, Assistance and Subsidy to         ₱    3,546,529.77   ₱    4,884,918.73

        The Subsidy to NGAs pertains to the Municipal Government’s counterpart
contribution for the implementation of nationally funded projects that require local
equity. The Subsidy to Other Local Government Units represents assistance extended to
the ten barangays within the Municipality. Meanwhile, the Subsidy to Other Funds
pertains to the unspent Quick Respond Fund and Pre-Disaster Preparedness Fund from
the CY 2024 LDRRM Fund, which is due for transfer to the Special Trust Account in the
ensuing year.


Note 23 – Reconciliation of Net Cash Flows from Operating Activities to
         Surplus/(Deficit)

Surplus/(Deficit)                              ₱(      3,109,581.44)   ₱    5,907,889.94
Non-cash transactions:
   Grants and Donations in Kind – PPE                           0.00                 0.00
   Depreciation                                        27,287,945.38        22,918,702.71
   (Decrease ) Increase in Payables                    10,572,739.02         3,195,437.47
   Increase in current assets – inventories                80,678.00          (45,990.00)
   Prior Period Adjustment                                      0.00          (20,374.94)
   (Increase) Decrease in Receivables                   (127,178.65)       (2,030,848.61)
Net Cash from Operating Activities             ₱       34,704,602.31   ₱    29,924,816.57

                                                                                       31