Page 84 of 89

Appendix D.1
Province of Negros Oriental
Municipality of Vallehermoso
STATEMENT OF CASH FLOWS
General Fund
For the Year Ended December 31, 2024
(With Comparative Figures for CY 2023)
2024 2023
Cash Inflows
Collection from Taxpayers 4,819,554.31 4,344,817.13
Share from Internal Revenue Allotment 168,644,150.00 158,699,125.00
Receipts from Business/Service Income 13,336,287.87 10,793,612.94
Interest Income 31,922.64 27,030.31
Dividend Income 0.00 0.00
Other Receipts 7,069,846.31 14,435,064.39
Total Cash Inflows 193,901,761.13 188,299,649.77
Cash Outflows
Payment of Expenses 36,763,238.11 36,081,799.09
Payments to Suppliers and Creditors 0.00 0.00
Payments to Employees 60,672,348.81 61,011,620.21
Interest Expense 0.00 0.00
Other Expenses 45,198,868.20 33,614,947.94
Total Cash Outflows 142,634,455.12 130,708,367.24
Net Cash Flows from Operating Activities 51,267,306.01 57,591,282.53
Cash Flows from Investing Activities
Cash Inflows
Proceeds from Sale of Investment Property 0.00 0.00
Proceeds from Sale/Disposal of Property, Plant, and Equipment 0.00 0.00
Proceeds from Sale of Non-Current Investments 0.00 0.00
Collection of Principal on Loans to Other Entities 0.00 0.00
Total Cash Inflows 0.00 0.00
Cash Outflows
Purchase/Construction of Investment Property 0.00 0.00
Purchase/Construction of Property, Plant, and Equipment 42,994,620.01 41,702,224.45
Investment 0.00 0.00
Purchase of Bearer Biological Assets 0.00 0.00
Purchase of Intangible Assets 0.00 0.00
Grant of Loans 0.00 0.00
Total Cash Outflows 42,994,620.01 41,702,224.45
Net Cash Flows from Investing Activities (42,994,620.01) (41,702,224.45)
Cash Flows from Financing Activities
Cash Inflows
Proceeds from Issuance of Bonds 0.00 0.00
Proceeds from Loans 0.00 0.00
Total Cash Inflows 0.00 0.00
Cash Outflows
Payment of Long-Term Liabilities 0.00 0.00
Retirement/Redemption of Debt Securities 0.00 0.00
Payment of Loan Amortization 0.00 0.00
Total Cash Outflows 0.00 0.00
Net Cash Flows from Financing Activities 0.00 0.00
Total Cash Provided by Operating, Investing, and Financing Activities
8,272,686.00 15,889,058.08
Add: Cash at the Beginning of the Year 81,577,084.58 65,688,026.50
Cash Balance at the End of the Year 89,849,770.58 81,577,084.58