Page 22 of 89

Expenditures
Current Appropriations
General Public Services
Personal Services 47,027,554.00 44,083,545.77 46,659,754.52 46,446,447.31 367,799.48 (2,362,901.54) 45,899,930.34 44,937,895.59 759,824.18 1,508,551.72
Maintenance and Other Operating
60,140,865.54 51,073,535.85 66,901,083.33 65,083,433.95 (6,760,217.79) (14,009,898.10) 55,568,373.11 50,345,577.73 11,332,710.22 14,737,856.22
Expenses
Capital Outlay 640,000.00 900,000.00 23,770,307.90 7,113,371.40 (23,130,307.90) (6,213,371.40) 11,551,341.50 5,461,771.93 12,218,966.40 1,651,599.47
Education
Personal Services - -
Maintenance and Other Operating
431,913.56 470,000.00 671,913.56 470,000.00 (240,000.00) - 671,492.00 469,971.05 421.56 28.95
Expenses
Capital Outlay 88,103.97 88,103.97 - 32,810.52 55,293.45
Health, Nutrition and Population
Control
Personal Services - -
Maintenance and Other Operating
- -
Expenses
Capital Outlay - -
Labor and Employment
Personal Services - -
Maintenance and Other Operating
- -
Expenses
Capital Outlay - -
Housing and Community
Development
Personal Services - -
Maintenance and Other Operating
- -
Expenses
Capital Outlay - -
Social Services and Social Welfare
Personal Services 12,817,052.00 12,752,820.00 9,585,968.18 10,311,243.26 3,231,083.82 2,441,576.74 8,792,367.51 8,046,686.29 793,600.67 2,264,556.97
Maintenance and Other Operating
1,030,500.00 1,669,214.00 1,474,420.00 1,669,214.00 (443,920.00) - 980,514.15 998,063.34 493,905.85 671,150.66
Expenses
Capital Outlay 50,000.00 100,000.00 50,000.00 100,000.00 - - 4,800.00 45,200.00 100,000.00
Economic Services
Personal Services 7,448,418.00 8,654,824.00 7,311,691.30 8,733,499.20 136,726.70 (78,675.20) 6,300,968.50 6,658,767.03 1,010,722.80 2,074,732.17
MOOE 7,647,935.00 7,746,399.36 8,886,192.76 8,095,398.35 (1,238,257.76) (348,998.99) 6,919,732.92 5,251,918.26 1,966,459.84 2,843,480.09
Capital Outlay 75,000.00 581,927.52 75,000.00 199,427.52 - 382,500.00 25,000.00 80,990.00 50,000.00 118,437.52
Other Purposes:
Debt Service
Financial Expense 6,262.93 5,099.69 6,262.93 5,099.69 - - - - 6,262.93 5,099.69
Amortization - -
LDRRMF
Maintenance and Other Operating
5,694,228.33 5,986,411.10 6,008,355.83 5,771,607.68 (314,127.50) - 6,008,355.83 214,803.42 - 5,771,607.68
Expenses
9