Page 97 of 101

Appendix D.1
Province of Negros Oriental
Municipality of Tayasan
STATEMENT OF CASH FLOWS
General Fund
For the Year Ended December 31, 2024
(With Comparative Figures for CY 2023)
2024 2023
Cash Inflows
Collection from Taxpayers 17,884,384.63 18,280,231.24
Share from Internal Revenue Allotment 175,687,264.00 165,342,227.00
Receipts from Business/Service Income 0.00 0.00
Interest Income 423,880.64 388,643.91
Dividend Income 0.00 0.00
Other Receipts 52,672,812.23 32,477,827.57
Total Cash Inflows 246,668,341.50 216,488,929.72
Cash Outflows
Payment of Expenses 34,363,112.57 30,137,409.79
Payments to Suppliers and Creditors 58,060,167.76 42,705,742.87
Payments to Employees 79,618,144.41 74,071,384.98
Interest Expense 5,631,917.09 2,748,619.75
Other Expenses 73,156,195.43 49,123,752.78
Total Cash Outflows 250,829,537.26 198,786,910.17
Net Cash Flows from Operating Activities (4,161,195.76) 17,702,019.55
Cash Flows from Investing Activities
Cash Inflows
Proceeds from Sale of Investment Property 0.00 0.00
Proceeds from Sale/Disposal of Property, Plant, and Equipment 0.00 0.00
Proceeds from Sale of Non-Current Investments 0.00 0.00
Collection of Principal on Loans to Other Entities 0.00 0.00
Total Cash Inflows 0.00 0.00
Cash Outflows
Purchase/Construction of Investment Property 0.00 0.00
Purchase/Construction of Property, Plant, and Equipment 35,462,003.80 80,700,628.09
Investment 0.00 0.00
Purchase of Bearer Biological Assets 0.00 0.00
Purchase of Intangible Assets 0.00 0.00
Grant of Loans 0.00 0.00
Total Cash Outflows 35,462,003.80 80,700,628.09
Net Cash Flows from Investing Activities (35,462,003.80) (80,700,628.09)
Cash Flows from Financing Activities
Cash Inflows
Proceeds from Issuance of Bonds 0.00 0.00
Proceeds from Loans 9,324,015.35 43,954,219.38
Total Cash Inflows 9,324,015.35 43,954,219.38
Cash Outflows
Payment of Long-Term Liabilities 0.00 0.00
Retirement/Redemption of Debt Securities 0.00 0.00
Payment of Loan Amortization 9,197,310.02 6,211,725.40
Total Cash Outflows 9,197,310.02 6,211,725.40
Net Cash Flows from Financing Activities 126,705.33 37,742,493.98
Total Cash Provided by Operating, Investing, and Financing Activities
(39,496,494.23) (25,256,114.56)
Add: Cash at the Beginning of the Year 117,187,625.23 142,443,739.79
Cash Balance at the End of the Year 77,691,131.00 117,187,625.23