Meta PixelAnnual Audit Report 2024 — Municipality of Pamplona — Page 43

Page 43 of 124

Page 43
                                                      Amount
          Particulars               Available         Utilized           Balance
 Current Year
 Appropriation:
   Quick Response Fund              3,040,929.53                0.00     3,040,929.53
     (QRF)
   Mitigation Fund (MF)
        MOOE                        3,559,503.14      2,209,350.75       1,350,152.39
        Capital Outlay              4,791,168.95              0.00       4,791,168.95
     Subtotal                      11,391,601.62      2,209,350.75       9,182,250.87
 Continuing Appropriation:          7,249,000.00      6,709,000.00         540,000.00
 Special Trust Fund
     CY 2013                                0.00             0.00                0.00
     CY 2019                                0.00             0.00                0.00
     CY 2020                          211,595.00       211,595.00                0.00
     CY 2021                          601,193.64       191,917.88          409,275.76
     CY 2022                        5,429,621.84     3,421,669.38        2,007,952.46
     CY 2023                        3,393,624.25     1,054,030.00        2,339,594.25
     Subtotal                       9,636,034.73     4,879,212.26        4,756,822.47
 Total                             28,276,636.35    13,797,563.01       14,479,073.34

On CY 2024, the amount of Five Hundred Thirty Five Thousand Seven Hundred
Thirteen Pesos & 91/100 under Trust Liability Account of DRRMF was reverted and
appropriated for various programs and activities through MDRRMC Resolution No. 01, as
follows:
  Reversion:
       Trust Liability Account
         CY 2018                      291,263.00
         CY 2019                      121,408.00
         CY 2020                      101,467.48
         CY 2021                       21,575.55
         Total                        535,713.91

  APPROPRIATION:

  Installation of Localized Early Warning System   290,000.00
  DRRM Program                                     100,000.00
  Improvement of Fatima Evacuation Center          145,713.91
          Total                                    535,713.91
Savings and balances under the Capital Outlay of the DRRMF Continuing Appropriation
amounting to One Million Two Hundred Fifty Two Thousand One Hundred Sixty Nine
Pesos & 87/100 (1,252,169.87) was also reverted and appropriated for programs, projects
and activities classified under Maintenance and Operating Expenses of DRRM Fund through
MDRRMC Resolution No. 5, series of 2024.


                                                                                    28