Page 22 of 124
Province of Negros Oriental
Municipality of Pamplona
STATEMENT OF CASH FLOWS
For the Year Ended December 31, 2024
(With Comparative Figures for CY 2023)
Note 2024 2023
Cash Flows from Operating Activities:
Cash Inflows:
Collection from Taxpayers ₱ 8,181,225.20 ₱ 6,784,665.84
Share from Internal Revenue Allotment 191,335,191.00 180,076,784.00
Receipts from business/service income - -
Interest Income 94,784.11 222,904.59
Dividend Income - -
Other Receipts 8,786,990.91 7,319,166.20
Total Cash Inflow ₱ 208,398,191.22 ₱ 194,403,520.63
Cash Outflows:
Payment of expenses ₱ - ₱ -
Payments to suppliers and creditors 86,345,313.75 98,524,271.50
Payments to employees 62,828,731.39 57,922,139.76
Interest Expenses 3,064,940.41 3,509,062.00
Other Expenses 10,571,134.40 7,335,120.91
Total Cash Outflow ₱ 162,810,119.95 ₱ 167,290,594.17
Net Cash from Operating Activities 26 ₱ 45,588,071.27 ₱ 27,112,926.46
Cash Flows from Investing Activities:
Cash Inflows:
Proceeds from Sale of Investment Property ₱ - ₱ -
Proceeds from Sale/Disposal of Property, Plant & Equipment - -
Proceeds from Sale of Non-Current Investments - -
Collection of Principal on loans to other entities - -
Total Cash Inflow ₱ - ₱ -
Cash Outflows:
Purchase/Construction of Investment Property ₱ - ₱ -
Purchase/Construction of Property, Plant & Equipment 43,669,312.01 31,693,766.01
Investment - -
Purchase of Bearer Biological Assets - -
Purchase of Intangible Assets - -
Grant of Loans - -
Total Cash Outflow ₱ 43,669,312.01 ₱ 31,693,766.01
Net Cash from Investing Activities ₱ (43,669,312.01) ₱ (31,693,766.01)
Cash Flows from Financing Activities:
Cash Inflows:
Proceeds from issuance of bonds ₱ - ₱ -
Proceeds from Loans
Total Cash Inflow ₱ - ₱ -
Cash Outflows:
Payment of Long-Term Liabilities ₱ - ₱ -
. Retirement/Redemption of Debt Securities - -
Payment of Loan Amortization 8,877,333.36 8,977,653.81
Total Cash Outflow ₱ 8,877,333.36 ₱ 8,977,653.81
Net Cash from Financing Activities ₱ (8,877,333.36) ₱ (8,977,653.81)
Total Cash Provided by Operating, Investing & Financing Activities ₱ (6,958,574.10) ₱ (13,558,493.36)
Cash, Beginning of the Period 185,702,475.73 199,260,969.09
Cash, at the end of the Period 4 ₱ 178,743,901.63 ₱ 185,702,475.73
See accompanying Notes to Financial Statements.
7