Page 120 of 124
Appendix D.3
Province of Negros Oriental
Municipality of Pamplona
STATEMENT OF CASH FLOWS
Trust Fund
For the Year Ended December 31, 2024
(With Comparative Figures for CY 2023)
2024 2023
Cash Flows from Operating Activities:
Cash Inflows:
Collection from Taxpayers ₱ - ₱ -
Share from Internal Revenue Allotment -
Receipts from business/service income - -
Interest Income 3,712.58 8,614.50
Dividend Income - -
Other Receipts 4,911,370.30 -
Total Cash Inflow 4,915,082.88 8,614.50
Cash Outflows:
Payment of expenses - -
Payments to suppliers and creditors 6,015,497.82 6,508,049.09
Payments to employees - -
Interest Expenses - -
Other Expenses - -
Total Cash Outflow 6,015,497.82 6,508,049.09
Net Cash from Operating Activities (1,100,414.94) (6,499,434.59)
Cash Flows from Investing Activities:
Cash Inflows:
Proceeds from Sale of Investment Property - -
Proceeds from Sale/Disposal of Property, Plant & Equipment - -
Proceeds from Sale of Non-Current Investments - -
Collection of Principal on loans to other entities - -
Total Cash Inflow - -
Cash Outflows:
Purchase/Construction of Investment Property - -
Purchase/Construction of Property, Plant & Equipment 3,564,012.81 3,756,686.12
Investment - -
Purchase of Bearer Biological Assets - -
Purchase of Intangible Assets - -
Grant of Loans - -
Total Cash Outflow 3,564,012.81 3,756,686.12
Net Cash from Investing Activities (3,564,012.81) (3,756,686.12)
Cash Flows from Financing Activities:
Cash Inflows:
Proceeds from issuance of bonds - -
Proceeds from Loans - -
Total Cash Inflow - -
Cash Outflows:
Payment of Long-Term Liabilities - -
. Retirement/Redemption of Debt Securities - -
Payment of Loan Amortization - -
Total Cash Outflow - -
Net Cash from Financing Activities - -
Total Cash Provided by Operating, Investing & Financing Activities (4,664,427.75) (10,256,120.71)
Cash, Beginning of the Period 6,825,683.20 17,081,803.91
Cash, at the end of the Period ₱ 2,161,255.45 ₱ 6,825,683.20